Sequence of Returns Calculator
Sequence risk in retirement.
Calculate sequence of returns risk impact during retirement withdrawals. Enter starting portfolio balance and year 1 return for an instant result.
What this tool does
This tool shows sequence of returns risk impact on retirement withdrawals.
Enter Values
Formula Used
Spotted something off?
Calculations, display, or translation — let us know.
Disclaimer
Results are estimates for educational purposes only. They do not constitute financial advice. Consult a qualified professional before making financial decisions.
Sequence of returns risk: same average return, different orders, dramatically different retirement outcomes. 1M with 40k withdrawals annually: bad returns first (-20%, +5%, +25%) leaves you with 747k. Good returns first (+25%, +5%, -20%) leaves you with 859k. Same 3.3% average - 112k difference from luck of timing.
Example: retiree starts with 1M, withdraws 40k/year. Same 3.3% average return over 3 years. Order 1 (bad first): -20%, +5%, +25%. Year 1: (1M - 40k) × 0.80 = 768k. Year 2: (768k - 40k) × 1.05 = 764k. Year 3: (764k - 40k) × 1.25 = 905k. Order 2 (good first): +25%, +5%, -20%. Final: 945k. Same average return, 40k difference.
Why sequence matters in retirement: withdrawing during downturns locks in losses (selling more shares at low prices). Recovery has less capital to regrow. Sequence risk highest first 5-10 years of retirement. Mitigation strategies: (1) Bond tent (higher bond allocation early retirement), (2) Cash reserves (2-3 years expenses), (3) Variable withdrawal (cut spending in down years), (4) Working part-time first 5 years to reduce withdrawal pressure. Accumulation phase: sequence doesn't matter (all years compound equally without withdrawals).
Run it with sensible defaults
Using starting portfolio balance of 1,000,000, annual withdrawal of 40,000, year 1 return of -20%, year 2 return of 5%, the calculation works out to 36,900.00. Nudge the inputs toward your own situation and the output recalculates instantly. The defaults are meant as a starting point, not a recommendation.
The levers in this calculation
The inputs — Starting Portfolio Balance, Annual Withdrawal, Year 1 Return %, Year 2 Return %, and Year 3 Return % — do not pull with equal force. Not every input has equal weight. Flip one at a time toward extreme values to feel which ones move the needle most for your situation.
How the math works
Compare ending balance with same returns in different sequences (bad first vs good first). The working is transparent — you can verify every step yourself in the formula section below. No black box, no opaque "proprietary model".
Why investors run this
Most people's intuition for compounding is wrong — not because the math is hard, but because linear thinking doesn't account for curves. Running numbers through a calculator like this one is the cheapest way to recalibrate that intuition before making an irreversible decision about contribution rate, asset mix, or retirement age.
What this doesn't capture
Steady-rate math ignores real-world volatility. Actual returns are lumpy; sequence-of-returns risk matters most in drawdown; fees and taxes drag on compound growth; and behaviour changes in drawdowns can reduce outcomes below the projection. Treat the number as one scenario, not a forecast.
£1,000,000 £ with £40,000 £/yr at returns -20%/5%/25% = $36,900.00.
Inputs
This example uses typical values for illustration. Adjust the inputs above to match a specific situation and see how the result changes.
Sources & Methodology
Methodology
Compare ending balance with same returns in different sequences (bad first vs good first).
References
Frequently Asked Questions
Why sequence matters in retirement?
Mitigation strategies?
When is sequence risk worst?
Safe withdrawal rate (SWR)?
Related Calculators
Safe Withdrawal Rate Calculator
Calculate sustainable annual withdrawal from retirement portfolio using safe withdrawal rate. Enter portfolio value and see the result instantly.
FIRE Number Calculator
Calculate FIRE number using the 4% rule from annual expenses plus gap to current savings. Enter expenses in retirement and see the result instantly.
Angel Investment Return Calculator
Calculate angel investment exit proceeds, MOIC, and IRR with dilution. Enter initial investment and initial ownership for an instant result.
More Investing Calculators
Investing
100 Minus Age Asset Allocation Calculator
Calculate stock vs bond allocation using 100-minus-age rule. Shows stock and bond allocation percentages from the values you enter.
Investing
409A Valuation Impact Calculator
Calculate 409A valuation impact on stock option exercise and exit profits. Enter strike price and 409a fmv for an instant result.
Investing
Active vs Passive Investing Calculator
Compare active and passive investment strategies accounting for fees over long horizons. Enter initial investment to see difference and passive.
Investing
Hotel ADR Calculator
Calculate hotel ADR, RevPAR, and occupancy from revenue and rooms data. Enter room revenue and rooms sold total for an instant result.
Investing
After Repair Value (ARV) Calculator
Calculate real estate flip profit with ARV, repair costs, and the 70% rule check. Enter purchase price and after repair value arv for an instant result.
Investing
Agricultural Land Calculator
Calculate agricultural land investment IRR including lease income and appreciation. Enter land purchase price and lease rate for an instant result.
Explore Other Financial Tools
Debt
Credit Card Minimum Trap Visualizer
See how long paying credit card minimums actually takes. Calculate years, interest paid, and total cost of the minimum trap.
Budget
Loyalty Card Break-Even Calculator
Calculate the annual spend needed at a retailer to break even on a paid loyalty card's fee. Enter card fee and discount/cashback for an instant result.
Savings
Education Savings Rate Calculator
Calculate monthly savings rate required to reach an education fund target at a given return and horizon. Enter target fund to see required monthly savings.